| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 297 170 € | - | - | - | - | - | - | 14 799 € | 282 371 € | 370 691 € | 38 429 € | 0 € | 6565 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -133 314 € | 0 € | -133 314 € | - | 0 € | -133 314 € |
| 2021 | 737 771 € | - | - | - | - | - | - | 92 157 € | 645 614 € | 703 274 € | 19 012 € | 0 € | 23 302 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -99 974 € | 0 € | -99 974 € | - | 0 € | -99 974 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | -8831 € | 0 € | 25 862 € | 1649 € | 18 680 € | 0 € | 222 € | 13 348 € | 13 570 € | 32 250 € | - | 285 973 € | 0 € | 0 € | -253 723 € | 32 250 € | 32 250 € |
| 2021 | 3286 € | 0 € | 80 682 € | 9104 € | 93 072 € | 0 € | 222 € | 36 044 € | 36 266 € | 129 338 € | - | 253 757 € | 0 € | 0 € | -124 419 € | 129 338 € | 129 338 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | -1040 € | -210 € | 60% |
| 2023 | 2660 € | 89.3% | -8730 € | -6730 € | 6-67% |
| 2022 | 24 810 € | - | 11 400 € | 34 890 € | 18 |