| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 30 262 € | - | - | - | - | - | - | 24 640 € | 5622 € | 4541 € | 916 € | 0 € | 140 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 € | 0 € | 25 € | - | 0 € | 25 € |
| 2021 | 31 495 € | - | - | - | - | - | - | 22 988 € | 8507 € | 5203 € | 471 € | 0 € | 140 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2693 € | 0 € | 2693 € | - | 0 € | 2693 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 8496 € | 0 € | 0 € | 928 € | 9424 € | 0 € | 0 € | 0 € | 0 € | 9424 € | - | 0 € | 1735 € | 0 € | 7689 € | 9424 € | 9424 € |
| 2021 | 7175 € | 0 € | 354 € | 650 € | 8179 € | 0 € | 0 € | 0 € | 0 € | 8179 € | - | 515 € | 0 € | 0 € | 7664 € | 8179 € | 8179 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 7+600% |
| 2023 | 4720 € | 1.3% | 160 € | 270 € | 10% |
| 2022 | 4660 € | - | 240 € | 390 € | 1 |