| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 783 495 € | - | - | - | - | - | - | 4 441 246 € | 342 249 € | 5687 € | 291 729 € | 99 € | 801 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 44 131 € | 12 470 € | 31 661 € | - | 0 € | 31 661 € |
| 2023 | 2 100 536 € | - | - | - | - | - | - | 1 889 229 € | 211 307 € | 5153 € | 155 024 € | 21 € | 33 813 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 338 € | 8416 € | 8922 € | - | 0 € | 8922 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 177 201 € | 0 € | 523 834 € | 51 955 € | 752 990 € | 0 € | 128 € | 7933 € | 8061 € | 761 051 € | - | 595 065 € | 0 € | 4016 € | 161 970 € | 761 051 € | 757 035 € |
| 2023 | 92 409 € | 0 € | 306 320 € | 63 803 € | 462 532 € | 0 € | 183 € | 11 001 € | 11 184 € | 473 716 € | - | 343 407 € | 0 € | 0 € | 130 309 € | 473 716 € | 473 716 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1 077 440 € | 7.9% | 308 940 € | 538 260 € | 156+9% |
| 2023 | 1 169 720 € | 7.2% | 288 050 € | 492 770 € | 143-5% |
| 2022 | 1 260 000 € | - | 295 240 € | 529 190 € | 150 |