| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 1 654 173 € | - | - | - | - | - | - | 660 766 € | 993 407 € | 1 214 059 € | 63 016 € | 4870 € | 11 979 € | 0 € | 0 € | 0 € | - | 10 457 € | - | - | -301 234 € | 30 € | -301 264 € | - | 0 € | -301 264 € |
| 2022 | 1 213 804 € | - | - | - | - | - | - | 489 401 € | 724 403 € | 918 926 € | 39 016 € | 93 531 € | 100 € | 0 € | 0 € | 0 € | - | 1627 € | - | - | -141 735 € | 0 € | -141 735 € | - | 0 € | -141 735 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 82 878 € | 0 € | 45 629 € | 568 565 € | 697 072 € | 0 € | 0 € | 282 607 € | 282 607 € | 979 679 € | - | 213 664 € | 508 000 € | 0 € | 258 015 € | 979 679 € | 979 679 € |
| 2022 | 30 858 € | 0 € | 50 399 € | 400 794 € | 482 051 € | 0 € | 0 € | 426 424 € | 426 424 € | 908 475 € | - | 312 196 € | 37 000 € | 0 € | 559 279 € | 908 475 € | 908 475 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 491 220 € | 1.7% | 101 050 € | 197 500 € | 320% |
| 2023 | 499 630 € | 47.6% | 87 520 € | 176 120 € | 32+28% |
| 2022 | 338 560 € | - | 72 290 € | 143 750 € | 25 |