| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 102 296 € | - | - | - | - | - | - | 96 795 € | 5501 € | 0 € | 4230 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3340 € | - | - | -2069 € | 0 € | -2069 € | - | 0 € | -2069 € |
| 2021 | 51 774 € | - | - | - | - | - | - | 55 460 € | -3686 € | 0 € | 5847 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2456 € | - | - | -11 989 € | 0 € | -11 989 € | - | 0 € | -11 989 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 2 € | 0 € | 952 € | 21 636 € | 22 590 € | 0 € | 0 € | 2773 € | 2773 € | 25 363 € | - | 44 946 € | 1389 € | 0 € | -20 972 € | 25 363 € | 25 363 € |
| 2021 | 772 € | 0 € | 734 € | 1908 € | 3414 € | 0 € | 0 € | 4357 € | 4357 € | 7771 € | - | 26 674 € | 0 € | 0 € | -18 903 € | 7771 € | 7771 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 1650 € | 89.2% | 1600 € | 3120 € | 2-33% |
| 2022 | 15 330 € | - | 5850 € | 10 620 € | 3 |