| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 96 720 € | - | - | - | - | - | - | 55 134 € | 41 586 € | 0 € | 563 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 41 023 € | 0 € | 41 023 € | - | 0 € | 41 023 € |
| 2024 | 96 091 € | - | - | - | - | - | - | 73 649 € | 22 442 € | 0 € | 421 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 021 € | 0 € | 22 021 € | - | 0 € | 22 021 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 132 099 € | 0 € | 8930 € | 0 € | 141 029 € | 0 € | 0 € | 187 107 € | 187 107 € | 328 136 € | - | 3032 € | 0 € | 0 € | 325 104 € | 328 136 € | 328 136 € |
| 2024 | 90 352 € | 0 € | 9273 € | 0 € | 99 625 € | 0 € | 0 € | 188 203 € | 188 203 € | 287 828 € | - | 3747 € | 0 € | 0 € | 284 081 € | 287 828 € | 287 828 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 610 € | 3.6% | 2040 € | 3330 € | 10% |
| 2023 | 21 370 € | 0.8% | 1530 € | 2500 € | 10% |
| 2022 | 21 190 € | - | 1250 € | 2050 € | 1 |