| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 996 845 € | - | - | - | - | - | - | 690 051 € | 1 306 794 € | 1 055 514 € | 280 971 € | 34 067 € | 3715 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 661 € | 0 € | 661 € | - | 0 € | 661 € |
| 2023 | 2 641 748 € | - | - | - | - | - | - | 1 458 130 € | 1 183 618 € | 944 631 € | 297 871 € | 21 478 € | 13 964 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -51 370 € | 0 € | -51 370 € | - | 0 € | -51 370 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 064 € | 0 € | 242 104 € | 8132 € | 260 300 € | 0 € | 38 € | 485 579 € | 485 617 € | 745 917 € | - | 308 587 € | 117 348 € | 0 € | 319 982 € | 745 917 € | 745 917 € |
| 2023 | 44 907 € | 0 € | 156 870 € | 13 664 € | 215 441 € | 0 € | 53 € | 545 253 € | 545 306 € | 760 747 € | - | 357 186 € | 84 239 € | 0 € | 319 322 € | 760 747 € | 760 747 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 136 740 € | 38.4% | 63 200 € | 109 340 € | 170% |
| 2023 | 221 950 € | 84.5% | 68 950 € | 123 760 € | 17+31% |
| 2022 | 120 320 € | - | 47 110 € | 85 450 € | 13 |