| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 699 865 € | - | - | - | - | - | - | 361 786 € | 338 079 € | 374 820 € | 28 441 € | 110 277 € | 31 536 € | 0 € | 0 € | 0 € | - | 4172 € | - | - | 9387 € | 0 € | 9387 € | - | 0 € | 9387 € |
| 2021 | 360 533 € | - | - | - | - | - | - | 319 123 € | 41 410 € | 141 640 € | 35 693 € | 1471 € | 8446 € | 0 € | 0 € | 0 € | - | 6308 € | - | - | -149 206 € | 0 € | -149 206 € | - | 0 € | -149 206 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 78 199 € | 0 € | 64 292 € | 43 776 € | 186 267 € | 12 300 € | 0 € | 18 522 € | 30 822 € | 217 089 € | - | 301 757 € | 0 € | 0 € | -84 668 € | 217 089 € | 217 089 € |
| 2021 | 108 073 € | 0 € | 32 676 € | 1496 € | 142 245 € | 0 € | 0 € | 17 909 € | 17 909 € | 160 154 € | - | 254 209 € | 0 € | 0 € | -94 055 € | 160 154 € | 160 154 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 137 280 € | 2.6% | 29 600 € | 73 230 € | 30-17% |
| 2023 | 140 920 € | 9.7% | 20 640 € | 54 190 € | 36+6% |
| 2022 | 128 480 € | - | 30 180 € | 75 930 € | 34 |