| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4404 € | - | - | - | - | - | - | 669 € | 3735 € | 4044 € | 2544 € | 0 € | 1805 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4658 € | 0 € | -4658 € | - | 0 € | -4658 € |
| 2024 | 32 122 € | - | - | - | - | - | - | 12 724 € | 19 398 € | 22 701 € | 3777 € | 0 € | 1026 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8106 € | 0 € | -8106 € | - | 0 € | -8106 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2189 € | 0 € | 121 € | 0 € | 2310 € | 0 € | 0 € | 1237 € | 1237 € | 3547 € | - | 12 366 € | 5760 € | 0 € | -14 579 € | 3547 € | 3547 € |
| 2024 | 6585 € | 0 € | 4920 € | 0 € | 11 505 € | 0 € | 0 € | 2331 € | 2331 € | 13 836 € | - | 15 787 € | 7970 € | 0 € | -9921 € | 13 836 € | 13 836 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1560 € | 37.6% | 200 € | 1140 € | 4+33% |
| 2023 | 2500 € | 6.4% | 480 € | 1300 € | 30% |
| 2022 | 2350 € | - | 580 € | 1400 € | 3 |