| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 1250 € | - | - | - | - | - | - | 27 292 € | -26 042 € | 0 € | 28 648 € | 0 € | 14 825 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -69 515 € | 0 € | -69 515 € | - | 0 € | -69 515 € |
| 2022 | 35 000 € | - | - | - | - | - | - | 31 851 € | 3149 € | 0 € | 71 383 € | 0 € | 1765 € | 0 € | 0 € | 51 179 € | - | 0 € | - | - | -18 820 € | 0 € | -18 820 € | - | 0 € | -18 820 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 210 € | 0 € | 1 605 800 € | 0 € | 1 606 010 € | 0 € | 0 € | 3 468 848 € | 3 468 848 € | 5 074 858 € | - | 77 317 € | 5 377 505 € | 0 € | -379 964 € | 5 074 858 € | 5 074 858 € |
| 2022 | 3063 € | 0 € | 1 644 955 € | 0 € | 1 648 018 € | 0 € | 0 € | 2 613 623 € | 2 613 623 € | 4 261 641 € | - | 72 090 € | 4 500 000 € | 0 € | -310 449 € | 4 261 641 € | 4 261 641 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -910 € | 80.8% | 0 € | -370 € | 1-50% |
| 2023 | -4750 € | 104.2% | -5570 € | 1970 € | 2-71% |
| 2022 | 114 420 € | - | 43 130 € | 72 910 € | 7 |