| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1451 € | - | - | - | - | - | - | 402 € | 1049 € | 0 € | 61 € | 0 € | 19 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 969 € | 50 € | 919 € | - | 0 € | 919 € |
| 2023 | 0 € | - | - | - | - | - | - | 167 € | -167 € | 0 € | 61 € | 0 € | 24 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -252 € | 50 € | -302 € | - | 0 € | -302 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2336 € | 0 € | 942 € | 6945 € | 10 223 € | 0 € | 0 € | 0 € | 0 € | 10 223 € | - | 817 € | 0 € | 0 € | 9406 € | 10 223 € | 10 223 € |
| 2023 | 1346 € | 0 € | 942 € | 7180 € | 9468 € | 0 € | 0 € | 0 € | 0 € | 9468 € | - | 981 € | 0 € | 0 € | 8487 € | 9468 € | 9468 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 240 € | - | 10 € | 110 € | 40% |
| 2023 | 0 € | 100.0% | 0 € | 0 € | 40% |
| 2022 | 660 € | - | 290 € | 350 € | 4 |