| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 95 402 € | - | - | - | - | - | - | 70 420 € | 24 982 € | 0 € | 6928 € | 0 € | 523 € | 0 € | 0 € | 935 € | - | 0 € | - | - | 18 466 € | 2084 € | 16 382 € | - | 0 € | 16 382 € |
| 2023 | 76 405 € | - | - | - | - | - | - | 59 876 € | 16 529 € | 0 € | 7357 € | 1720 € | 735 € | 0 € | 0 € | 600 € | - | 0 € | - | - | 10 757 € | 3651 € | 7106 € | - | 0 € | 7106 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 191 € | 0 € | 242 € | 0 € | 27 433 € | 0 € | 0 € | 0 € | 0 € | 27 433 € | - | 8251 € | 0 € | 0 € | 19 182 € | 27 433 € | 27 433 € |
| 2023 | 16 448 € | 0 € | 13 081 € | 0 € | 29 529 € | 0 € | 0 € | 0 € | 0 € | 29 529 € | - | 18 394 € | 0 € | 0 € | 11 135 € | 29 529 € | 29 529 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 910 € | 93.0% | 2760 € | 4620 € | 10% |
| 2023 | 17 570 € | 65.6% | 3680 € | 5630 € | 10% |
| 2022 | 51 140 € | - | 10 910 € | 18 430 € | 1 |