| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 324 481 € | - | - | - | - | - | - | 191 459 € | 133 022 € | 27 557 € | 7239 € | 0 € | 29 372 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 62 374 € | 0 € | 62 374 € | - | 0 € | 62 374 € |
| 2023 | 220 162 € | - | - | - | - | - | - | 151 131 € | 69 031 € | 11 828 € | 1573 € | 0 € | 25 777 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 504 € | 0 € | 22 504 € | - | 0 € | 22 504 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 59 909 € | 0 € | 0 € | 0 € | 59 909 € | 0 € | 551 € | 275 540 € | 276 091 € | 336 000 € | - | 41 521 € | 163 564 € | 15 000 € | 115 915 € | 336 000 € | 321 000 € |
| 2023 | 6375 € | 0 € | 4455 € | 0 € | 10 830 € | 0 € | 0 € | 277 634 € | 277 634 € | 288 464 € | - | 8191 € | 216 732 € | 10 000 € | 53 541 € | 288 464 € | 278 464 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 150 € | 35.5% | 6580 € | 10 510 € | 20% |
| 2023 | 32 780 € | 30.0% | 6900 € | 11 070 € | 20% |
| 2022 | 46 830 € | - | 15 580 € | 13 360 € | 2 |