| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 839 169 € | - | - | - | - | - | - | 804 364 € | 34 805 € | 0 € | 25 046 € | 4684 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 443 € | 0 € | 14 443 € | - | 0 € | 14 443 € |
| 2023 | 1 144 756 € | - | - | - | - | - | - | 1 085 366 € | 59 390 € | 0 € | 52 087 € | 35 220 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 42 523 € | 2875 € | 39 648 € | - | 0 € | 39 648 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 88 640 € | 0 € | 111 569 € | 45 282 € | 245 491 € | 0 € | 0 € | 146 575 € | 146 575 € | 392 066 € | - | 191 834 € | 36 379 € | 961 € | 162 892 € | 392 066 € | 391 105 € |
| 2023 | 36 432 € | 0 € | 79 880 € | 90 506 € | 206 818 € | 0 € | 0 € | 157 380 € | 157 380 € | 364 198 € | - | 153 738 € | 28 789 € | 961 € | 180 710 € | 364 198 € | 363 237 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -8280 € | 59.7% | 7130 € | 20 640 € | 6-14% |
| 2023 | -20 570 € | 9.3% | 7550 € | 21 960 € | 7-22% |
| 2022 | -22 690 € | - | 8700 € | 23 490 € | 9 |