| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 79 778 € | - | - | - | - | - | - | 40 290 € | 39 488 € | 1682 € | 1656 € | 239 € | 513 € | 0 € | 0 € | 83 € | - | 1247 € | - | - | 34 712 € | 0 € | 34 712 € | - | 0 € | 34 712 € |
| 2023 | 24 018 € | - | - | - | - | - | - | 15 883 € | 8135 € | 0 € | 503 € | 0 € | 1021 € | 0 € | 0 € | 0 € | - | 1495 € | - | - | 5116 € | 0 € | 5116 € | - | 0 € | 5116 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 639 € | 0 € | 7777 € | 9249 € | 42 665 € | 0 € | 0 € | 334 361 € | 334 361 € | 377 026 € | - | 8483 € | 13 040 € | 0 € | 355 503 € | 377 026 € | 377 026 € |
| 2023 | 6265 € | 0 € | 74 € | 8264 € | 14 603 € | 0 € | 0 € | 337 297 € | 337 297 € | 351 900 € | - | 13 005 € | 14 979 € | 0 € | 323 916 € | 351 900 € | 351 900 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 250 € | 752.3% | 1820 € | 1810 € | 20% |
| 2023 | 1320 € | 144.4% | 630 € | 570 € | 20% |
| 2022 | 540 € | - | 790 € | 960 € | 2 |