| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 230 424 € | - | - | - | - | - | - | 141 185 € | 89 239 € | 0 € | 45 302 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 876 € | - | - | 43 061 € | 0 € | 43 061 € | - | 21 575 € | 21 486 € |
| 2023 | 260 376 € | - | - | - | - | - | - | 183 233 € | 77 143 € | 0 € | 29 705 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1746 € | - | - | 45 692 € | 0 € | 45 692 € | - | 17 959 € | 27 733 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1124 € | 0 € | 31 257 € | 9133 € | 41 514 € | 0 € | 0 € | 9249 € | 9249 € | 50 763 € | - | 26 477 € | 0 € | 0 € | 24 286 € | 50 763 € | 50 763 € |
| 2023 | 0 € | 0 € | 29 706 € | 1000 € | 30 706 € | 0 € | 0 € | 7529 € | 7529 € | 38 235 € | - | 11 357 € | 0 € | 0 € | 26 878 € | 38 235 € | 38 235 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 190 € | 60.8% | 2830 € | 3070 € | 10% |
| 2023 | 18 150 € | 10.2% | 2130 € | 2500 € | 10% |
| 2022 | 20 220 € | - | 2320 € | 2060 € | 1 |