| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 903 443 € | - | - | - | - | - | - | 272 290 € | 1 631 153 € | 0 € | 41 209 € | 110 073 € | 37 322 € | 0 € | 0 € | 0 € | - | 372 575 € | - | - | 1 290 120 € | 0 € | 1 290 120 € | - | 0 € | 1 290 120 € |
| 2023 | 1 868 473 € | - | - | - | - | - | - | 249 187 € | 1 619 286 € | 0 € | 56 495 € | 160 100 € | 37 325 € | 0 € | 0 € | 0 € | - | 385 715 € | - | - | 1 299 851 € | 0 € | 1 299 851 € | - | 0 € | 1 299 851 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 41 354 € | 0 € | 43 841 € | 0 € | 85 195 € | 0 € | 0 € | 15 000 000 € | 15 000 000 € | 15 085 195 € | - | 691 794 € | 4 229 322 € | 0 € | 10 164 079 € | 15 085 195 € | 15 085 195 € |
| 2023 | 55 857 € | 0 € | 34 675 € | 0 € | 90 532 € | 0 € | 0 € | 14 890 000 € | 14 890 000 € | 14 980 532 € | - | 690 918 € | 5 176 322 € | 0 € | 9 113 292 € | 14 980 532 € | 14 980 532 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 343 250 € | 0.4% | 2390 € | 4030 € | 1-50% |
| 2023 | 344 490 € | 13.1% | 3290 € | 6630 € | 2+100% |
| 2022 | 304 600 € | - | 1250 € | 1820 € | 1 |