| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 66 622 € | - | - | - | - | - | - | 121 488 € | -54 866 € | 5114 € | 4577 € | 98 675 € | 7709 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 409 € | 401 € | 26 008 € | - | 0 € | 26 008 € |
| 2022 | 313 308 € | - | - | - | - | - | - | 288 959 € | 24 349 € | 14 447 € | 10 220 € | 65 134 € | 14 246 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 50 570 € | 151 € | 50 419 € | - | 0 € | 50 419 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 4085 € | 0 € | 3258 € | 0 € | 7343 € | 0 € | 0 € | 0 € | 0 € | 7343 € | - | 976 € | 0 € | 0 € | 6367 € | 7343 € | 7343 € |
| 2022 | 10 110 € | 0 € | 38 621 € | 61 170 € | 109 901 € | 0 € | 0 € | 1085 € | 1085 € | 110 986 € | - | 130 627 € | 0 € | 0 € | -19 641 € | 110 986 € | 110 986 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 25 270 € | 62.4% | 4860 € | 8890 € | 2-33% |
| 2022 | 67 240 € | - | 8480 € | 16 050 € | 3 |