| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 11 750 € | - | - | - | - | - | - | 22 742 € | -10 992 € | 4061 € | 375 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 428 € | 0 € | -15 428 € | - | 0 € | -15 428 € |
| 2023 | 15 910 € | - | - | - | - | - | - | 15 074 € | 836 € | 4819 € | 1597 € | 0 € | 2244 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7824 € | 0 € | -7824 € | - | 0 € | -7824 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 66 504 € | 0 € | 132 € | 17 050 € | 83 686 € | 0 € | 0 € | 545 € | 545 € | 84 231 € | - | 2757 € | 0 € | 0 € | 81 474 € | 84 231 € | 84 231 € |
| 2023 | 97 091 € | 0 € | 614 € | 53 € | 97 758 € | 0 € | 0 € | 1944 € | 1944 € | 99 702 € | - | 2800 € | 0 € | 0 € | 96 902 € | 99 702 € | 99 702 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4030 € | 25.2% | 70 € | 2840 € | 1-50% |
| 2023 | 5390 € | 557.3% | 10 € | 3290 € | 20% |
| 2022 | 820 € | - | 110 € | 1170 € | 2 |