| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7475 € | - | - | - | - | - | - | 6147 € | 1328 € | 0 € | 6824 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5496 € | 0 € | -5496 € | - | 0 € | -5496 € |
| 2023 | 49 057 € | - | - | - | - | - | - | 62 308 € | -13 251 € | 0 € | 2677 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 928 € | 0 € | -15 928 € | - | 0 € | -15 928 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 910 € | 43 175 € | 0 € | -44 085 € | 0 € | 0 € |
| 2023 | 1449 € | 0 € | 49 € | 5230 € | 6728 € | 0 € | 0 € | 2867 € | 2867 € | 9595 € | - | 9884 € | 38 300 € | 0 € | -38 589 € | 9595 € | 9595 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2200 € | 85.7% | 980 € | 1400 € | 1-80% |
| 2023 | 15 360 € | 5.9% | 4030 € | 7160 € | 5-17% |
| 2022 | 16 330 € | - | 4930 € | 8810 € | 6 |