| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 299 327 € | 0 € | 0 € | 4495 € | 188 222 € | 7042 € | 15 110 € | - | - | - | - | - | 27 680 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 65 768 € | 0 € | 65 768 € | - | 0 € | 65 768 € |
| 2023 | 225 137 € | 0 € | 0 € | 0 € | 196 702 € | 9776 € | 8296 € | - | - | - | - | - | 19 835 € | 0 € | 0 € | 127 € | - | 2976 € | - | - | -12 321 € | 0 € | -12 321 € | - | 0 € | -12 321 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 755 € | 0 € | 73 776 € | 325 € | 89 856 € | 0 € | 0 € | 378 885 € | 378 885 € | 468 741 € | - | 14 826 € | 280 604 € | 0 € | 173 311 € | 468 741 € | 468 741 € |
| 2023 | 4493 € | 0 € | 22 311 € | 4834 € | 31 638 € | 0 € | 0 € | 296 534 € | 296 534 € | 328 172 € | - | 7369 € | 213 259 € | 0 € | 107 544 € | 328 172 € | 328 172 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6840 € | 129.8% | 1000 € | 2720 € | 3+200% |
| 2023 | -22 930 € | 64.8% | 1460 € | 3320 € | 1-50% |
| 2022 | -13 910 € | - | 60 € | 1060 € | 2 |