| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 49 236 € | - | - | - | - | - | - | 29 123 € | 20 113 € | 0 € | 4414 € | 0 € | 7827 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7872 € | 0 € | 7872 € | - | 0 € | 7872 € |
| 2023 | 22 176 € | - | - | - | - | - | - | 16 352 € | 5824 € | 0 € | 2324 € | 0 € | 6909 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3409 € | 1750 € | -5159 € | - | 0 € | -5159 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1258 € | 0 € | 7553 € | 0 € | 8811 € | 0 € | 0 € | 1578 € | 1578 € | 10 389 € | - | 5342 € | 0 € | 0 € | 5047 € | 10 389 € | 10 389 € |
| 2023 | 637 € | 0 € | 5705 € | 0 € | 6342 € | 0 € | 0 € | 2434 € | 2434 € | 8776 € | - | 11 016 € | 0 € | 0 € | -2240 € | 8776 € | 8776 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 780 € | 550.8% | 1280 € | 8740 € | 4+33% |
| 2023 | 1810 € | 5933.3% | 280 € | 1450 € | 3+200% |
| 2022 | 30 € | - | 0 € | 20 € | 1 |