| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 93 740 € | - | - | - | - | - | - | 114 907 € | -21 167 € | 8340 € | 1634 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1040 € | - | - | -32 181 € | 0 € | -32 181 € | - | 0 € | -32 181 € |
| 2023 | 110 074 € | - | - | - | - | - | - | 130 677 € | -20 603 € | 6227 € | 562 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 25 € | - | - | -27 417 € | 0 € | -27 417 € | - | 0 € | -27 417 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3108 € | 0 € | 13 164 € | 1058 € | 17 330 € | 0 € | 0 € | 9045 € | 9045 € | 26 375 € | - | 25 797 € | 0 € | 0 € | 578 € | 26 375 € | 26 375 € |
| 2023 | 4241 € | 0 € | 11 415 € | 25 233 € | 40 889 € | 0 € | 0 € | 12 233 € | 12 233 € | 53 122 € | - | 9388 € | 10 975 € | 0 € | 32 759 € | 53 122 € | 53 122 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 500 € | 18.8% | 2480 € | 8070 € | 40% |
| 2023 | 19 080 € | 27.2% | 2170 € | 9180 € | 4-20% |
| 2022 | 26 200 € | - | 3750 € | 11 850 € | 5 |