| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 138 086 € | - | - | - | - | - | - | 124 777 € | 13 309 € | 236 € | 10 348 € | 0 € | 1971 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 754 € | 0 € | 754 € | - | 0 € | 754 € |
| 2023 | 117 380 € | - | - | - | - | - | - | 101 764 € | 15 616 € | 204 € | 13 738 € | 0 € | 987 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 687 € | 0 € | 687 € | - | 0 € | 687 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 323 € | 0 € | 1957 € | 13 048 € | 15 328 € | 1150 € | 0 € | 29 191 € | 30 341 € | 45 669 € | - | 19 054 € | 0 € | 0 € | 26 615 € | 45 669 € | 45 669 € |
| 2023 | 142 € | 0 € | 74 € | 9748 € | 9964 € | 1000 € | 0 € | 32 928 € | 33 928 € | 43 892 € | - | 18 031 € | 0 € | 0 € | 25 861 € | 43 892 € | 43 892 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 470 € | 139.0% | 2860 € | 12 070 € | 5+25% |
| 2023 | 9820 € | 62.2% | 1600 € | 4000 € | 40% |
| 2022 | 25 980 € | - | 5430 € | 12 270 € | 4 |