| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 113 € | - | - | - | - | - | - | 58 551 € | -58 438 € | 0 € | 3938 € | 2000 € | 3655 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -64 031 € | 0 € | -64 031 € | - | 0 € | -64 031 € |
| 2020 | 17 689 € | - | - | - | - | - | - | 64 563 € | -46 874 € | 0 € | 3962 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -50 839 € | 0 € | -50 839 € | - | 0 € | -50 839 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 6352 € | 0 € | 234 € | 0 € | 6586 € | 0 € | 0 € | 306 505 € | 306 505 € | 313 091 € | - | 16 543 € | 436 745 € | 0 € | -140 197 € | 313 091 € | 313 091 € |
| 2020 | 2462 € | 0 € | 1779 € | 0 € | 4241 € | 0 € | 0 € | 363 403 € | 363 403 € | 367 644 € | - | 16 104 € | 427 706 € | 0 € | -76 166 € | 367 644 € | 367 644 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 220 € | - | 140 € | 230 € | - |