| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 11 122 € | - | - | - | - | - | - | 12 439 € | -1317 € | 0 € | 508 € | 41 € | 811 € | 0 € | 0 € | 0 € | - | 398 € | - | - | -2993 € | 170 € | -3163 € | - | 0 € | -3163 € |
| 2020 | 4267 € | - | - | - | - | - | - | 3889 € | 378 € | 0 € | 364 € | 8 € | 60 € | 0 € | 0 € | 0 € | - | 647 € | - | - | -685 € | 0 € | -685 € | - | 0 € | -685 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 98 € | 0 € | 445 € | 0 € | 543 € | 0 € | 0 € | 1203 € | 1203 € | 1746 € | - | 24 197 € | 9016 € | 0 € | -31 467 € | 1746 € | 1746 € |
| 2020 | 1101 € | 0 € | 1778 € | 1670 € | 4549 € | 0 € | 0 € | 2574 € | 2574 € | 7123 € | - | 28 566 € | 6861 € | 0 € | -28 304 € | 7123 € | 7123 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 520 € | 23.8% | 100 € | 170 € | 10% |
| 2022 | 420 € | - | 90 € | 150 € | 1 |