| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 28 900 € | - | - | - | - | - | - | 681 € | 28 219 € | 0 € | 11 584 € | 0 € | 8341 € | 0 € | 0 € | 0 € | - | 50 € | - | - | 8244 € | 400 € | 7844 € | - | 0 € | 7844 € |
| 2023 | 31 570 € | - | - | - | - | - | - | 711 € | 30 859 € | 0 € | 20 463 € | 0 € | 9483 € | 0 € | 0 € | 0 € | - | 56 € | - | - | 857 € | 330 € | 527 € | - | 0 € | 527 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9148 € | 0 € | 5414 € | 0 € | 14 562 € | 0 € | 0 € | 4168 € | 4168 € | 18 730 € | - | 727 € | 0 € | 0 € | 18 003 € | 18 730 € | 18 730 € |
| 2023 | 1678 € | 0 € | 6000 € | 0 € | 7678 € | 0 € | 0 € | 6144 € | 6144 € | 13 822 € | - | 2063 € | 0 € | 0 € | 11 759 € | 13 822 € | 13 822 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3260 € | 10.9% | 1020 € | 1840 € | 2+100% |
| 2023 | 3660 € | 38.1% | 960 € | 2360 € | 10% |
| 2022 | 2650 € | - | 380 € | 2080 € | 1 |