| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 440 351 € | - | - | - | - | - | - | 28 487 € | 411 864 € | 0 € | 62 431 € | 100 000 € | 0 € | 0 € | 0 € | 0 € | - | 131 345 € | - | - | 318 088 € | 0 € | 318 088 € | - | 0 € | 318 088 € |
| 2023 | 413 447 € | - | - | - | - | - | - | 26 436 € | 387 011 € | 0 € | 37 408 € | 15 000 € | 0 € | 0 € | 0 € | 0 € | - | 128 942 € | - | - | 235 661 € | 0 € | 235 661 € | - | 0 € | 235 661 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 198 285 € | 0 € | 81 649 € | 0 € | 279 934 € | 0 € | 0 € | 4 400 000 € | 4 400 000 € | 4 679 934 € | - | 89 041 € | 1 623 277 € | 0 € | 2 967 616 € | 4 679 934 € | 4 679 934 € |
| 2023 | 480 242 € | 0 € | 24 241 € | 0 € | 504 483 € | 0 € | 0 € | 4 300 000 € | 4 300 000 € | 4 804 483 € | - | 95 615 € | 2 059 340 € | 0 € | 2 649 528 € | 4 804 483 € | 4 804 483 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 83 280 € | 5.6% | 1910 € | 2260 € | 10% |
| 2023 | 88 230 € | 11.5% | 1680 € | 1970 € | 10% |
| 2022 | 79 160 € | - | 1230 € | 1620 € | 1 |