| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 1288 € | - | - | - | - | - | - | 838 € | 450 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 110 € | - | - | 340 € | 50 € | 290 € | - | 0 € | 290 € |
| 2021 | 4325 € | - | - | - | - | - | - | 3900 € | 425 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 425 € | 0 € | 425 € | - | 0 € | 425 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 464 € | 0 € | 5797 € | 0 € | 6261 € | 0 € | 0 € | 5620 € | 5620 € | 11 881 € | - | 886 € | 0 € | 0 € | 10 995 € | 11 881 € | 11 881 € |
| 2021 | 0 € | 0 € | 5731 € | 0 € | 5731 € | 0 € | 0 € | 5620 € | 5620 € | 11 351 € | - | 646 € | 0 € | 0 € | 10 705 € | 11 351 € | 11 351 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 738 140 € | 8.1% | 223 150 € | 509 430 € | 212+7% |
| 2023 | 803 040 € | - | 192 610 € | 559 170 € | 198 |
| 2022 | 0 € | - | 0 € | 0 € | - |