| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 323 773 € | - | - | - | - | - | - | 284 303 € | 39 470 € | 29 286 € | 428 € | 247 € | 4424 € | 0 € | 0 € | 0 € | - | 862 € | - | - | 4717 € | 0 € | 4717 € | - | 0 € | 4717 € |
| 2022 | 295 886 € | - | - | - | - | - | - | 244 256 € | 51 630 € | 45 812 € | 8138 € | 0 € | 971 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3291 € | 0 € | -3291 € | - | 0 € | -3291 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 34 867 € | 0 € | 6230 € | 7416 € | 48 513 € | 0 € | 0 € | 11 969 € | 11 969 € | 60 482 € | - | 85 402 € | 0 € | 0 € | -24 920 € | 60 482 € | 60 482 € |
| 2022 | 4881 € | 0 € | 5016 € | 4631 € | 14 528 € | 0 € | 0 € | 10 738 € | 10 738 € | 25 266 € | - | 54 993 € | 0 € | 0 € | -29 727 € | 25 266 € | 25 266 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 56 210 € | 23.5% | 11 640 € | 28 850 € | 12-14% |
| 2023 | 73 510 € | 4.9% | 10 900 € | 35 460 € | 14-7% |
| 2022 | 70 050 € | - | 12 760 € | 32 550 € | 15 |