| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 12 693 € | - | - | - | - | - | - | 17 082 € | -4389 € | 2490 € | 1137 € | 0 € | 3433 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 449 € | 0 € | -11 449 € | - | 0 € | -11 449 € |
| 2023 | 21 123 € | - | - | - | - | - | - | 16 327 € | 4796 € | 6039 € | 1978 € | 0 € | 182 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3403 € | 0 € | -3403 € | - | 0 € | -3403 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 707 € | 0 € | 707 € | 0 € | 0 € | 0 € | 0 € | 707 € | - | 13 890 € | 0 € | 0 € | -13 183 € | 707 € | 707 € |
| 2023 | 92 € | 0 € | 6136 € | 3883 € | 10 111 € | 0 € | 0 € | 0 € | 0 € | 10 111 € | - | 11 226 € | 0 € | 0 € | -1115 € | 10 111 € | 10 111 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1900 € | 150.0% | 230 € | 430 € | 10% |
| 2023 | 760 € | 41.5% | 0 € | 160 € | 1 |
| 2022 | 1300 € | - | 310 € | 590 € | - |