| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 750 726 € | - | - | - | - | - | - | 915 905 € | 834 821 € | 718 762 € | 101 210 € | 31 € | 5716 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9164 € | 0 € | 9164 € | - | 0 € | 9164 € |
| 2023 | 1 596 758 € | - | - | - | - | - | - | 870 087 € | 726 671 € | 704 222 € | 68 226 € | 185 € | 1388 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -46 980 € | 0 € | -46 980 € | - | 0 € | -46 980 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 794 € | 0 € | 4187 € | 341 104 € | 369 085 € | 0 € | 0 € | 7111 € | 7111 € | 376 196 € | - | 418 106 € | 28 100 € | 0 € | -70 010 € | 376 196 € | 376 196 € |
| 2023 | 36 419 € | 0 € | 2 € | 352 481 € | 388 902 € | 0 € | 0 € | 8913 € | 8913 € | 397 815 € | - | 448 889 € | 28 100 € | 0 € | -79 174 € | 397 815 € | 397 815 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 293 420 € | 1.2% | 57 300 € | 111 750 € | 24+9% |
| 2023 | 289 970 € | 5.1% | 45 360 € | 94 820 € | 22-4% |
| 2022 | 275 830 € | - | 53 030 € | 106 600 € | 23 |