| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2754 € | - | - | - | - | - | - | 3502 € | -748 € | 0 € | 220 € | 0 € | 21 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -989 € | 0 € | -989 € | - | 0 € | -989 € |
| 2023 | 2200 € | - | - | - | - | - | - | 2180 € | 20 € | 0 € | 62 € | 0 € | 26 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -68 € | 0 € | -68 € | - | 0 € | -68 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 760 € | 0 € | 0 € | 0 € | 760 € | 0 € | 0 € | 0 € | 0 € | 760 € | - | 2303 € | 0 € | 0 € | -1543 € | 760 € | 760 € |
| 2023 | 725 € | 0 € | 0 € | 0 € | 725 € | 0 € | 0 € | 0 € | 0 € | 725 € | - | 1280 € | 0 € | 0 € | -555 € | 725 € | 725 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2660 € | 45.4% | 0 € | 2650 € | 1-50% |
| 2023 | 1830 € | 19.0% | 0 € | 1820 € | 2+100% |
| 2022 | 2260 € | - | 440 € | 710 € | 1 |