| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 44 097 € | - | - | - | - | - | - | 10 716 € | 33 381 € | 0 € | 5946 € | 176 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 611 € | 5900 € | 21 711 € | - | 0 € | 21 711 € |
| 2024 | 20 849 € | - | - | - | - | - | - | 6039 € | 14 810 € | 0 € | 1533 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 276 € | 0 € | 13 276 € | - | 0 € | 13 276 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2235 € | 0 € | 53 € | 0 € | 2288 € | 10 500 € | 0 € | 0 € | 10 500 € | 12 788 € | - | 1355 € | 0 € | 0 € | 11 433 € | 12 788 € | 12 788 € |
| 2024 | 6084 € | 0 € | 7300 € | 0 € | 13 384 € | 0 € | 0 € | 0 € | 0 € | 13 384 € | - | 62 € | 0 € | 0 € | 13 322 € | 13 384 € | 13 384 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 340 € | 85.6% | 130 € | 210 € | 10% |
| 2023 | 2360 € | 95.0% | 740 € | 1220 € | 10% |
| 2022 | 1210 € | - | 0 € | 0 € | 1 |