| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 58 741 € | - | - | - | - | - | - | 67 935 € | -9194 € | 0 € | 2592 € | 12 150 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 364 € | 0 € | 364 € | - | 0 € | 364 € |
| 2023 | 82 841 € | - | - | - | - | - | - | 81 330 € | 1511 € | 0 € | 2037 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -526 € | 0 € | -526 € | - | 0 € | -526 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3781 € | 0 € | 5113 € | 3489 € | 12 383 € | 0 € | 0 € | 0 € | 0 € | 12 383 € | - | 6578 € | 0 € | 0 € | 5805 € | 12 383 € | 12 383 € |
| 2023 | 6210 € | 0 € | 725 € | 4503 € | 11 438 € | 0 € | 0 € | 0 € | 0 € | 11 438 € | - | 5996 € | 0 € | 0 € | 5442 € | 11 438 € | 11 438 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 730 € | 22.5% | 1150 € | 3720 € | 20% |
| 2023 | 17 720 € | 56.3% | 420 € | 2860 € | 20% |
| 2022 | 11 340 € | - | 570 € | 2730 € | 2 |