SIA A.I. International — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2024	2 020 589 €	-	-	-	-	-	-	1 822 798 €	197 791 €	0 €	163 653 €	66 267 €	22 645 €	0 €	0 €	0 €	-	0 €	-	-	77 760 €	950 €	76 810 €	-	0 €	76 810 €
2023	2 478 449 €	-	-	-	-	-	-	2 306 130 €	172 319 €	0 €	186 270 €	13 737 €	19 937 €	0 €	0 €	0 €	-	0 €	-	-	-20 151 €	19 250 €	-39 401 €	-	0 €	-39 401 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2024	75 137 €	0 €	172 417 €	61 748 €	309 302 €	0 €	0 €	63 782 €	63 782 €	373 084 €	-	249 088 €	10 310 €	0 €	113 686 €	373 084 €	373 084 €
2023	117 629 €	0 €	11 310 €	34 393 €	163 332 €	0 €	0 €	80 545 €	80 545 €	243 877 €	-	179 437 €	19 165 €	0 €	45 275 €	243 877 €	243 877 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2024	Not available
2023	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	334 980 €	35.1%	61 070 €	288 950 €	43-16%
2023	516 400 €	38.2%	111 600 €	429 780 €	51+16%
2022	373 770 €	-	132 690 €	268 840 €	44