| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 96 294 € | - | - | - | - | - | - | 57 794 € | 38 500 € | 0 € | 5479 € | 915 € | 25 435 € | 0 € | 0 € | 0 € | - | 7424 € | - | - | 1077 € | 0 € | 1077 € | - | 0 € | 1077 € |
| 2023 | 112 146 € | - | - | - | - | - | - | 92 085 € | 20 061 € | 0 € | 4463 € | 0 € | 924 € | 0 € | 0 € | 0 € | - | 9190 € | - | - | 5484 € | 0 € | 5484 € | - | 0 € | 5484 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 22 573 € | 95 536 € | 118 109 € | 0 € | 0 € | 1767 € | 1767 € | 119 876 € | - | 103 992 € | 931 € | 0 € | 14 953 € | 119 876 € | 119 876 € |
| 2023 | 1500 € | 0 € | 24 208 € | 47 500 € | 73 208 € | 0 € | 0 € | 7417 € | 7417 € | 80 625 € | - | 64 490 € | 2259 € | 0 € | 13 876 € | 80 625 € | 80 625 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9220 € | 58.7% | 3340 € | 5660 € | 4+33% |
| 2023 | 22 320 € | 362.1% | 3240 € | 4690 € | 3+200% |
| 2022 | 4830 € | - | 1640 € | 2230 € | 1 |