| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 409 136 € | - | - | - | - | - | - | 64 326 € | 344 810 € | 1239 € | 44 003 € | 0 € | 36 958 € | 0 € | 0 € | 0 € | - | 103 247 € | - | - | 159 363 € | 0 € | 159 363 € | - | 0 € | 159 363 € |
| 2023 | 254 546 € | - | - | - | - | - | - | 32 880 € | 221 666 € | 879 € | 29 333 € | 0 € | 184 € | 0 € | 0 € | 0 € | - | 20 € | - | - | 191 250 € | 0 € | 191 250 € | - | 0 € | 191 250 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2216 € | 422 695 € | 164 947 € | 20 376 € | 610 234 € | 0 € | 0 € | 86 130 € | 86 130 € | 696 364 € | - | 40 039 € | 0 € | 0 € | 656 325 € | 696 364 € | 696 364 € |
| 2023 | 10 490 € | 422 695 € | 312 683 € | 9837 € | 755 705 € | 0 € | 0 € | 97 539 € | 97 539 € | 853 244 € | - | 356 282 € | 0 € | 0 € | 496 962 € | 853 244 € | 853 244 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 72 120 € | 287.1% | 1580 € | 2810 € | 20% |
| 2023 | 18 630 € | 643.1% | 1850 € | 3880 € | 20% |
| 2022 | -3430 € | - | 1300 € | 2000 € | 2 |