| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 323 511 € | - | - | - | - | - | - | 354 961 € | 968 550 € | 978 430 € | 174 780 € | 7412 € | 420 € | 0 € | 0 € | 30 785 € | - | 0 € | - | - | -146 883 € | 44 € | -146 927 € | - | 0 € | -146 927 € |
| 2023 | 1 302 137 € | - | - | - | - | - | - | 321 278 € | 980 859 € | 1 105 470 € | 149 980 € | 5303 € | 2100 € | 0 € | 0 € | 34 522 € | - | 668 € | - | - | -237 534 € | 0 € | -237 534 € | - | 0 € | -237 534 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6427 € | 0 € | 597 126 € | 30 777 € | 634 330 € | 106 486 € | 15 173 € | 881 022 € | 1 002 681 € | 1 637 011 € | - | 412 141 € | 369 928 € | 0 € | 854 942 € | 1 637 011 € | 1 637 011 € |
| 2023 | 6777 € | 0 € | 738 448 € | 28 038 € | 773 263 € | 104 379 € | 19 186 € | 947 391 € | 1 070 956 € | 1 844 219 € | - | 347 557 € | 494 793 € | 0 € | 1 001 869 € | 1 844 219 € | 1 844 219 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 255 790 € | 3.4% | 51 120 € | 100 220 € | 24-8% |
| 2023 | 247 320 € | 4.1% | 51 320 € | 102 140 € | 26+4% |
| 2022 | 257 940 € | - | 50 950 € | 95 920 € | 25 |