| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 43 987 € | 0 € | 0 € | 0 € | 45 105 € | 11 061 € | 12 323 € | - | - | - | - | - | 2394 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -26 896 € | 0 € | -26 896 € | - | 0 € | -26 896 € |
| 2023 | 57 374 € | 0 € | 0 € | 0 € | 53 249 € | 7577 € | 12 354 € | - | - | - | - | - | 554 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 360 € | 0 € | -16 360 € | - | 0 € | -16 360 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 107 € | 0 € | 10 004 € | 18 423 € | 28 534 € | 0 € | 0 € | 23 306 € | 23 306 € | 51 840 € | - | 131 651 € | 0 € | 0 € | -79 811 € | 51 840 € | 51 840 € |
| 2023 | 1505 € | 0 € | 10 470 € | 32 970 € | 44 945 € | 0 € | 0 € | 43 108 € | 43 108 € | 88 053 € | - | 140 968 € | 0 € | 0 € | -52 915 € | 88 053 € | 88 053 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5940 € | 32.3% | 1180 € | 2730 € | 4+33% |
| 2023 | 8770 € | 46.2% | 1960 € | 3280 € | 30% |
| 2022 | 6000 € | - | 2010 € | 2200 € | 3 |