| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 579 614 € | - | - | - | - | - | - | 1 080 887 € | 498 727 € | 158 782 € | 61 786 € | 5800 € | 7829 € | 0 € | 0 € | 1012 € | - | 16 805 € | - | - | 260 337 € | 140 € | 260 197 € | - | 0 € | 260 197 € |
| 2024 | 1 042 004 € | - | - | - | - | - | - | 633 709 € | 408 295 € | 102 551 € | 84 706 € | 5585 € | 4471 € | 0 € | 0 € | 0 € | - | 7287 € | - | - | 214 865 € | 45 € | 214 820 € | - | 0 € | 214 820 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 744 363 € | 0 € | 434 524 € | 411 701 € | 1 590 588 € | 0 € | 4224 € | 375 655 € | 379 879 € | 1 970 467 € | - | 1 385 743 € | 0 € | 0 € | 584 724 € | 1 970 467 € | 1 970 467 € |
| 2024 | 12 042 € | 0 € | 65 029 € | 210 853 € | 287 924 € | 0 € | 5982 € | 325 231 € | 331 213 € | 619 137 € | - | 294 610 € | 0 € | 0 € | 324 527 € | 619 137 € | 619 137 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 34 690 € | 1170.7% | 11 610 € | 22 520 € | 6+50% |
| 2023 | -3240 € | 106.6% | 10 610 € | 17 680 € | 40% |
| 2022 | 49 150 € | - | 7500 € | 13 470 € | 4 |