| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 154 718 € | - | - | - | - | - | - | 138 420 € | 16 298 € | 310 € | 19 430 € | 0 € | 205 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3647 € | 0 € | -3647 € | - | 0 € | -3647 € |
| 2022 | 173 031 € | - | - | - | - | - | - | 162 499 € | 10 532 € | 256 € | 22 451 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 175 € | 0 € | -12 175 € | - | 0 € | -12 175 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 7130 € | 0 € | 8066 € | 4931 € | 20 127 € | 0 € | 0 € | 0 € | 0 € | 20 127 € | - | 54 643 € | 0 € | 0 € | -34 516 € | 20 127 € | 20 127 € |
| 2022 | 3375 € | 0 € | 13 169 € | 11 225 € | 27 769 € | 0 € | 0 € | 0 € | 0 € | 27 769 € | - | 49 784 € | 0 € | 8854 € | -30 869 € | 27 769 € | 18 915 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 350 € | 77.6% | 1420 € | 3650 € | 1-89% |
| 2023 | 46 220 € | 1.7% | 7580 € | 21 550 € | 90% |
| 2022 | 45 440 € | - | 6870 € | 20 470 € | 9 |