| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 10 000 € | - | - | - | - | - | - | 0 € | 10 000 € | 0 € | 13 975 € | 0 € | 1801 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5776 € | 0 € | -5776 € | - | 0 € | -5776 € |
| 2023 | 39 000 € | - | - | - | - | - | - | 0 € | 39 000 € | 0 € | 14 787 € | 0 € | 9657 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 556 € | 750 € | 13 806 € | - | 0 € | 13 806 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 255 € | 0 € | 0 € | 0 € | 255 € | 0 € | 0 € | 67 580 € | 67 580 € | 67 835 € | - | 21 000 € | 0 € | 0 € | 46 835 € | 67 835 € | 67 835 € |
| 2023 | 7441 € | 0 € | 0 € | 0 € | 7441 € | 0 € | 0 € | 67 644 € | 67 644 € | 75 085 € | - | 22 473 € | 0 € | 0 € | 52 612 € | 75 085 € | 75 085 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8760 € | 23.1% | 1650 € | 4260 € | 10% |
| 2023 | 11 390 € | 1.4% | 1340 € | 3750 € | 10% |
| 2022 | 11 230 € | - | 1650 € | 4090 € | 1 |