| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 613 045 € | - | - | - | - | - | - | 516 817 € | 96 228 € | 6943 € | 18 839 € | 0 € | 86 692 € | 0 € | 0 € | 0 € | - | 1671 € | - | - | -17 917 € | 662 € | -18 579 € | - | 0 € | -18 579 € |
| 2023 | 382 630 € | - | - | - | - | - | - | 304 650 € | 77 980 € | 5948 € | 11 593 € | 367 € | 54 581 € | 0 € | 0 € | 0 € | - | 376 € | - | - | 5849 € | 231 € | 5618 € | - | 0 € | 5618 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7609 € | 0 € | 39 590 € | 0 € | 47 199 € | 0 € | 0 € | 79 215 € | 79 215 € | 126 414 € | - | 89 672 € | 31 480 € | 0 € | 5262 € | 126 414 € | 126 414 € |
| 2023 | 15 190 € | 0 € | 11 201 € | 0 € | 26 391 € | 0 € | 0 € | 66 240 € | 66 240 € | 92 631 € | - | 35 280 € | 33 510 € | 0 € | 23 841 € | 92 631 € | 92 631 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 104 270 € | 75.4% | 36 260 € | 60 190 € | 15+88% |
| 2023 | 59 450 € | 82.6% | 20 760 € | 30 700 € | 8+33% |
| 2022 | 32 550 € | - | 8160 € | 12 760 € | 6 |