| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9585 € | - | - | - | - | - | - | 7484 € | 2101 € | 0 € | 159 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1942 € | 0 € | 1942 € | - | 0 € | 1942 € |
| 2023 | 6762 € | - | - | - | - | - | - | 7826 € | -1064 € | 0 € | 138 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 5 € | - | - | -1207 € | 0 € | -1207 € | - | 0 € | -1207 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 121 € | 0 € | 4 € | 0 € | 125 € | 0 € | 106 € | 0 € | 106 € | 231 € | - | 6200 € | 0 € | 0 € | -5969 € | 231 € | 231 € |
| 2023 | 7 € | 0 € | 1 € | 0 € | 8 € | 0 € | 0 € | 0 € | 0 € | 8 € | - | 7920 € | 0 € | 0 € | -7912 € | 8 € | 8 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1300 € | 35.4% | 490 € | 800 € | 10% |
| 2023 | 960 € | 357.1% | 360 € | 590 € | 10% |
| 2022 | 210 € | - | 80 € | 130 € | 1 |