| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 30 835 € | - | - | - | - | - | - | 25 882 € | 4953 € | 0 € | 3154 € | 2217 € | 8 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4008 € | 0 € | 4008 € | - | 0 € | 4008 € |
| 2023 | 28 730 € | - | - | - | - | - | - | 23 458 € | 5272 € | 0 € | 4581 € | 3508 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4199 € | 0 € | 4199 € | - | 0 € | 4199 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4276 € | 0 € | 5033 € | 198 € | 9507 € | 0 € | 0 € | 0 € | 0 € | 9507 € | - | 2036 € | 0 € | 0 € | 7471 € | 9507 € | 9507 € |
| 2023 | 4949 € | 0 € | 3215 € | 0 € | 8164 € | 0 € | 0 € | 0 € | 0 € | 8164 € | - | 4701 € | 0 € | 0 € | 3463 € | 8164 € | 8164 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 130 € | 43.6% | 2750 € | 7440 € | 20% |
| 2023 | 8450 € | 10.4% | 1400 € | 5710 € | 20% |
| 2022 | 9430 € | - | 1410 € | 5700 € | 2 |