| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 19 630 € | - | - | - | - | - | - | 19 010 € | 620 € | 0 € | 186 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 434 € | 0 € | 434 € | - | 0 € | 434 € |
| 2024 | 17 384 € | - | - | - | - | - | - | 17 795 € | -411 € | 0 € | 363 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -774 € | 0 € | -774 € | - | 0 € | -774 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1694 € | 0 € | 547 € | 0 € | 2241 € | 0 € | 0 € | 392 € | 392 € | 2633 € | - | 2480 € | 0 € | 0 € | 153 € | 2633 € | 2633 € |
| 2024 | 824 € | 0 € | 0 € | 0 € | 824 € | 0 € | 0 € | 596 € | 596 € | 1420 € | - | 1701 € | 0 € | 0 € | -281 € | 1420 € | 1420 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5470 € | 118.8% | 160 € | 5300 € | 2+100% |
| 2023 | 2500 € | 44.8% | 1060 € | 1430 € | 10% |
| 2022 | 4530 € | - | 2470 € | 2060 € | 1 |