| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 48 758 € | - | - | - | - | - | - | 19 119 € | 29 639 € | 29 916 € | 3002 € | 0 € | 462 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3741 € | 16 € | -3757 € | - | 0 € | -3757 € |
| 2023 | 42 147 € | - | - | - | - | - | - | 10 848 € | 31 299 € | 24 867 € | 3588 € | 0 € | 564 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2280 € | 43 € | 2237 € | - | 0 € | 2237 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2894 € | 0 € | 2267 € | 910 € | 6071 € | 0 € | 0 € | 704 € | 704 € | 6775 € | - | 2855 € | 0 € | 0 € | 3920 € | 6775 € | 6775 € |
| 2023 | 1177 € | 0 € | 4277 € | 2873 € | 8327 € | 0 € | 0 € | 1163 € | 1163 € | 9490 € | - | 1840 € | 0 € | 0 € | 7650 € | 9490 € | 9490 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 350 € | 5.4% | 1660 € | 3470 € | 2+100% |
| 2023 | 9820 € | 41.7% | 1020 € | 2720 € | 10% |
| 2022 | 6930 € | - | 750 € | 2270 € | 1 |