| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 367 244 € | - | - | - | - | - | - | 964 307 € | 402 937 € | 204 479 € | 18 622 € | 2363 € | 202 032 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 833 € | 0 € | -19 833 € | - | 0 € | -19 833 € |
| 2023 | 1 631 536 € | - | - | - | - | - | - | 1 256 509 € | 375 027 € | 163 411 € | 18 204 € | 3759 € | 151 381 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 45 790 € | 0 € | 45 790 € | - | 0 € | 45 790 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2146 € | 0 € | 20 099 € | 15 944 € | 38 189 € | 0 € | 13 826 € | 156 613 € | 170 439 € | 208 628 € | - | 107 357 € | 0 € | 0 € | 101 271 € | 208 628 € | 208 628 € |
| 2023 | 3065 € | 0 € | 29 765 € | 38 509 € | 71 339 € | 0 € | 0 € | 151 107 € | 151 107 € | 222 446 € | - | 101 342 € | 0 € | 0 € | 121 104 € | 222 446 € | 222 446 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 141 670 € | 31.5% | 31 300 € | 56 190 € | 16-16% |
| 2023 | 206 930 € | 37.0% | 35 600 € | 65 210 € | 19-14% |
| 2022 | 151 080 € | - | 35 630 € | 59 720 € | 22 |