| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 190 531 € | - | - | - | - | - | - | 181 379 € | 9152 € | 24 076 € | 2361 € | 0 € | 63 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 348 € | 0 € | -17 348 € | - | 0 € | -17 348 € |
| 2023 | 392 865 € | - | - | - | - | - | - | 333 362 € | 59 503 € | 6352 € | 10 590 € | 0 € | 722 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 41 839 € | 0 € | 41 839 € | - | 0 € | 41 839 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 731 € | 0 € | 10 698 € | 3574 € | 25 003 € | 0 € | 0 € | 37 909 € | 37 909 € | 62 912 € | - | 5454 € | 0 € | 0 € | 57 458 € | 62 912 € | 62 912 € |
| 2023 | 51 494 € | 0 € | 15 712 € | 3132 € | 70 338 € | 0 € | 0 € | 15 264 € | 15 264 € | 85 602 € | - | 10 796 € | 0 € | 0 € | 74 806 € | 85 602 € | 85 602 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -710 € | 86.6% | 1300 € | 2290 € | 10% |
| 2023 | -5280 € | 1452.9% | 330 € | 2090 € | 10% |
| 2022 | -340 € | - | 200 € | 1560 € | 1 |